First Olsen Ltd. Consolidated
In USD 1.000	31.12.06	2005
Freight income (t/c)	332.617	158.459
EBITDA	92.630	203.242
Net result before tax	71.760	127.391
Fixed assets	487.109	305.486
Current assets	249.126	351.636
Long term liabilities (ex. tax)	288.982	163.419
Short term liabilities	134.308	72.235
Total equity	280.870	390.148
Market value fixed assets  (ex. new buildings)	616.750	443.400